MoatScopeMoatScope
Spin-offs/Comcast CorporationVersant Media Group, Inc.

Versant Media Group, Inc.VSNT

Spin-off from Comcast Corporation (CMCSA) · Jan 2, 2026 · Nasdaq

Announced
Nov 20, 2024
Form 10 filed
Sep 18, 2025
Record date
Dec 16, 2025
Distributed
Jan 2, 2026
Ratio
1 : 25
Debt loaded
$3.0B
Cash to parent
Latest filing
Dec 3, 2025

one share of Versant common stock for every twenty-five shares of Comcast common stock

Documents

Both companies today

The new company
Versant Media Group, Inc.VSNT
Market cap
$5.70B
Moat
Narrow
Quality
55
Price
$38.61
Fair value
$149.19
Price / FV
0.25×
The parent
Comcast CorporationCMCSA
Market cap
$98.0B
Moat
Narrow
Quality
55
Price
$26.49
Fair value
$90.88
Price / FV
0.29×

Moat ratings, quality scores and fair value estimates are MoatScope research opinions and refresh with the data pipeline. Price / FV below 1.00× means the shares trade under our base-case estimate.

What is being separated

Versant Media Group holds Comcast's cable networks — MS NOW (formerly MSNBC), CNBC, USA Network, Golf Channel, E!, SYFY and Oxygen — and the digital platforms GolfNow, Fandango, Rotten Tomatoes and SportsEngine. Comcast keeps NBC, Peacock, Bravo, the studios, theme parks and its connectivity businesses. Versant financed the separation with a $1.0 billion term loan A, $1.0 billion of notes and a planned $1.0 billion term loan B, plus a $750 million revolver.

Stated rationaleComcast said in November 2024 that the cable networks would be better positioned as a well-capitalized stand-alone company free to pursue acquisitions, while Comcast focused on connectivity, streaming and studios.

The four questions

Indiscriminate selling

Strong
Will holders dump the new shares regardless of price?
Loading…

Management incentives

Strong
Are the people running it paid in its own stock?
Loading…

The hidden jewel

Partial
Is a better business being uncovered — on either side?
Loading…

Leverage

Strong
Does the debt turn the equity into a leveraged bet?
Loading…
Which leg to own
The new company
Where we are on the calendar
Forced-selling window
VerdictClassic setup

The write-up

Comcast distributed Versant Media Group on January 2, 2026, one Versant share for every twenty-five Comcast shares, handing shareholders its cable networks — MS NOW, CNBC, USA Network, Golf Channel, E!, SYFY and Oxygen — together with GolfNow, Fandango, Rotten Tomatoes and SportsEngine. Comcast kept NBC, Peacock, Bravo, the studios, the theme parks and the connectivity business. On MoatScope's framework Versant carries a Narrow moat and a quality score of 55 at a $5.7 billion market value, trading at $38.61 against a base-case fair value estimate of $149 — 0.25× — with $3.0 billion of debt on the balance sheet.

Loading the rest of the write-up…

Not investment advice. Terms are as stated in the latest filing; spin-off shares are often thinly covered and volatile in their first months. Write-up dated Sep 8, 2026.